Station Wagon · 2024
Opel Astra 1.6 Select Sports Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,165,621
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,585,463
÷ 2.4469
KRA valuation factor
KES 1,873,989
− 20% depreciation
2 years old · direct import
KES 1,499,191
Import Duty (25%)
Customs Value × 25%
KES 374,798
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 374,798
VAT (16%)
(CV + ID + Excise) × 16%
KES 359,806
IDF (2.25%)
CV × 2.25%
KES 33,732
RDL (1.5%)
Railway Development Levy
KES 22,488
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,165,621