Station Wagon · 2018
Opel Astra Cdti Select Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 554,030
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,981,737
÷ 2.4469
KRA valuation factor
KES 2,035,938
− 65% depreciation
8 years old · direct import
KES 712,578
Import Duty (25%)
Customs Value × 25%
KES 178,145
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 178,145
VAT (16%)
(CV + ID + Excise) × 16%
KES 171,019
IDF (2.25%)
CV × 2.25%
KES 16,033
RDL (1.5%)
Railway Development Levy
KES 10,689
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 554,030