Station Wagon · 2022
Opel Astra Cdti Select Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 949,765
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,981,737
÷ 2.4469
KRA valuation factor
KES 2,035,938
− 40% depreciation
4 years old · direct import
KES 1,221,563
Import Duty (25%)
Customs Value × 25%
KES 305,391
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 305,391
VAT (16%)
(CV + ID + Excise) × 16%
KES 293,175
IDF (2.25%)
CV × 2.25%
KES 27,485
RDL (1.5%)
Railway Development Levy
KES 18,323
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 949,765