Station Wagon · 2026
Opel Astra Cdti Select Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 1,582,942
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,981,737
÷ 2.4469
KRA valuation factor
KES 2,035,938
− 0% depreciation
Brand new (under 1 year) · direct import
KES 2,035,938
Import Duty (25%)
Customs Value × 25%
KES 508,985
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 508,985
VAT (16%)
(CV + ID + Excise) × 16%
KES 488,625
IDF (2.25%)
CV × 2.25%
KES 45,809
RDL (1.5%)
Railway Development Levy
KES 30,539
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,582,942