Station Wagon · 2022
Opel Astra Cdti Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 852,630
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,472,241
÷ 2.4469
KRA valuation factor
KES 1,827,717
− 40% depreciation
4 years old · direct import
KES 1,096,630
Import Duty (25%)
Customs Value × 25%
KES 274,158
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 274,158
VAT (16%)
(CV + ID + Excise) × 16%
KES 263,191
IDF (2.25%)
CV × 2.25%
KES 24,674
RDL (1.5%)
Railway Development Levy
KES 16,449
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 852,630