Station Wagon · 2023
Opel Astra Cdti Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 994,735
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,472,241
÷ 2.4469
KRA valuation factor
KES 1,827,717
− 30% depreciation
3 years old · direct import
KES 1,279,402
Import Duty (25%)
Customs Value × 25%
KES 319,850
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 319,850
VAT (16%)
(CV + ID + Excise) × 16%
KES 307,056
IDF (2.25%)
CV × 2.25%
KES 28,787
RDL (1.5%)
Railway Development Levy
KES 19,191
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 994,735