Station Wagon · 2020
Opel Insignia Cdti Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 922,783
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,453,614
÷ 2.4469
KRA valuation factor
KES 2,637,465
− 55% depreciation
6 years old · direct import
KES 1,186,859
Import Duty (25%)
Customs Value × 25%
KES 296,715
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 296,715
VAT (16%)
(CV + ID + Excise) × 16%
KES 284,846
IDF (2.25%)
CV × 2.25%
KES 26,704
RDL (1.5%)
Railway Development Levy
KES 17,803
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 922,783