Station Wagon · 2023
Opel Zafira Tourer Luxury
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 1,523,582
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,849,889
÷ 2.4469
KRA valuation factor
KES 2,799,415
− 30% depreciation
3 years old · direct import
KES 1,959,591
Import Duty (25%)
Customs Value × 25%
KES 489,898
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 489,898
VAT (16%)
(CV + ID + Excise) × 16%
KES 470,302
IDF (2.25%)
CV × 2.25%
KES 44,091
RDL (1.5%)
Railway Development Levy
KES 29,394
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,523,582