Station Wagon · 2020
Opel Zafira Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 825,648
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,774,286
÷ 2.4469
KRA valuation factor
KES 2,359,837
− 55% depreciation
6 years old · direct import
KES 1,061,927
Import Duty (25%)
Customs Value × 25%
KES 265,482
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 265,482
VAT (16%)
(CV + ID + Excise) × 16%
KES 254,862
IDF (2.25%)
CV × 2.25%
KES 23,893
RDL (1.5%)
Railway Development Levy
KES 15,929
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 825,648