Station Wagon · 2021
Opel Zafira Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 917,387
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,774,286
÷ 2.4469
KRA valuation factor
KES 2,359,837
− 50% depreciation
5 years old · direct import
KES 1,179,919
Import Duty (25%)
Customs Value × 25%
KES 294,980
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 294,980
VAT (16%)
(CV + ID + Excise) × 16%
KES 283,180
IDF (2.25%)
CV × 2.25%
KES 26,548
RDL (1.5%)
Railway Development Levy
KES 17,699
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 917,387