Station Wagon · 2024
Opel Zafira Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,467,819
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,774,286
÷ 2.4469
KRA valuation factor
KES 2,359,837
− 20% depreciation
2 years old · direct import
KES 1,887,870
Import Duty (25%)
Customs Value × 25%
KES 471,967
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 471,967
VAT (16%)
(CV + ID + Excise) × 16%
KES 453,089
IDF (2.25%)
CV × 2.25%
KES 42,477
RDL (1.5%)
Railway Development Levy
KES 28,318
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,467,819