Station Wagon · 2023
Porsche Panamera Gts Sport Turismo
4000cc · Petrol · 8 AT · Station Wagon
Total KRA Duty
KES 9,356,452
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 42,065,783
÷ 2.4469
KRA valuation factor
KES 17,191,460
− 30% depreciation
3 years old · direct import
KES 12,034,022
Import Duty (25%)
Customs Value × 25%
KES 3,008,505
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,008,505
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,888,165
IDF (2.25%)
CV × 2.25%
KES 270,765
RDL (1.5%)
Railway Development Levy
KES 180,510
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,356,452