Station Wagon · 2023
Subaru Dias Wagon Rs
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 579,926
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,607,294
÷ 2.4469
KRA valuation factor
KES 1,065,550
− 30% depreciation
3 years old · direct import
KES 745,885
Import Duty (25%)
Customs Value × 25%
KES 186,471
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 186,471
VAT (16%)
(CV + ID + Excise) × 16%
KES 179,012
IDF (2.25%)
CV × 2.25%
KES 16,782
RDL (1.5%)
Railway Development Levy
KES 11,188
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 579,926