Station Wagon · 2021
Suzuki Every Wagon Pz Turbo Special
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 418,228
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,632,444
÷ 2.4469
KRA valuation factor
KES 1,075,828
− 50% depreciation
5 years old · direct import
KES 537,914
Import Duty (25%)
Customs Value × 25%
KES 134,479
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 134,479
VAT (16%)
(CV + ID + Excise) × 16%
KES 129,099
IDF (2.25%)
CV × 2.25%
KES 12,103
RDL (1.5%)
Railway Development Levy
KES 8,069
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 418,228