Station Wagon · 2021
Suzuki Every Wagon Pz
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 525,316
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,306,484
÷ 2.4469
KRA valuation factor
KES 1,351,295
− 50% depreciation
5 years old · direct import
KES 675,648
Import Duty (25%)
Customs Value × 25%
KES 168,912
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 168,912
VAT (16%)
(CV + ID + Excise) × 16%
KES 162,155
IDF (2.25%)
CV × 2.25%
KES 15,202
RDL (1.5%)
Railway Development Levy
KES 10,135
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 525,316