Station Wagon · 2021
Suzuki Wagon R Custom Hybrid Zt
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 455,656
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,868,023
÷ 2.4469
KRA valuation factor
KES 1,172,105
− 50% depreciation
5 years old · direct import
KES 586,052
Import Duty (25%)
Customs Value × 25%
KES 146,513
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 146,513
VAT (16%)
(CV + ID + Excise) × 16%
KES 140,653
IDF (2.25%)
CV × 2.25%
KES 13,186
RDL (1.5%)
Railway Development Levy
KES 8,791
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 455,656