Station Wagon · 2023
Suzuki Wagon R Custom Hybrid Zt
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 637,918
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,868,023
÷ 2.4469
KRA valuation factor
KES 1,172,105
− 30% depreciation
3 years old · direct import
KES 820,473
Import Duty (25%)
Customs Value × 25%
KES 205,118
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 205,118
VAT (16%)
(CV + ID + Excise) × 16%
KES 196,914
IDF (2.25%)
CV × 2.25%
KES 18,461
RDL (1.5%)
Railway Development Levy
KES 12,307
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 637,918