Station Wagon · 2022
Suzuki Wagon R Custom Z
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 527,127
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,764,905
÷ 2.4469
KRA valuation factor
KES 1,129,962
− 40% depreciation
4 years old · direct import
KES 677,977
Import Duty (25%)
Customs Value × 25%
KES 169,494
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 169,494
VAT (16%)
(CV + ID + Excise) × 16%
KES 162,715
IDF (2.25%)
CV × 2.25%
KES 15,254
RDL (1.5%)
Railway Development Levy
KES 10,170
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 527,127