Station Wagon · 2019
Suzuki Wagon R Custom Z
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 364,525
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,868,023
÷ 2.4469
KRA valuation factor
KES 1,172,105
− 60% depreciation
7 years old · direct import
KES 468,842
Import Duty (25%)
Customs Value × 25%
KES 117,210
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 117,210
VAT (16%)
(CV + ID + Excise) × 16%
KES 112,522
IDF (2.25%)
CV × 2.25%
KES 10,549
RDL (1.5%)
Railway Development Levy
KES 7,033
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 364,525