Station Wagon · 2024
Suzuki Wagon R Custom Z
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 729,049
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,868,023
÷ 2.4469
KRA valuation factor
KES 1,172,105
− 20% depreciation
2 years old · direct import
KES 937,684
Import Duty (25%)
Customs Value × 25%
KES 234,421
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 234,421
VAT (16%)
(CV + ID + Excise) × 16%
KES 225,044
IDF (2.25%)
CV × 2.25%
KES 21,098
RDL (1.5%)
Railway Development Levy
KES 14,065
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 729,049