Station Wagon · 2023
Suzuki Wagon R Hybrid Fz
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 506,456
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,276,981
÷ 2.4469
KRA valuation factor
KES 930,557
− 30% depreciation
3 years old · direct import
KES 651,390
Import Duty (25%)
Customs Value × 25%
KES 162,848
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 162,848
VAT (16%)
(CV + ID + Excise) × 16%
KES 156,334
IDF (2.25%)
CV × 2.25%
KES 14,656
RDL (1.5%)
Railway Development Levy
KES 9,771
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 506,456