Station Wagon · 2023
Suzuki Wagon R Hybrid Fz
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 466,178
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,095,895
÷ 2.4469
KRA valuation factor
KES 856,551
− 30% depreciation
3 years old · direct import
KES 599,586
Import Duty (25%)
Customs Value × 25%
KES 149,896
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 149,896
VAT (16%)
(CV + ID + Excise) × 16%
KES 143,901
IDF (2.25%)
CV × 2.25%
KES 13,491
RDL (1.5%)
Railway Development Levy
KES 8,994
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 466,178