Station Wagon · 2018
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 297,011
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,670,674
÷ 2.4469
KRA valuation factor
KES 1,091,452
− 65% depreciation
8 years old · direct import
KES 382,008
Import Duty (25%)
Customs Value × 25%
KES 95,502
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 95,502
VAT (16%)
(CV + ID + Excise) × 16%
KES 91,682
IDF (2.25%)
CV × 2.25%
KES 8,595
RDL (1.5%)
Railway Development Levy
KES 5,730
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 297,011