Station Wagon · 2023
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 594,023
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,670,674
÷ 2.4469
KRA valuation factor
KES 1,091,452
− 30% depreciation
3 years old · direct import
KES 764,016
Import Duty (25%)
Customs Value × 25%
KES 191,004
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 191,004
VAT (16%)
(CV + ID + Excise) × 16%
KES 183,364
IDF (2.25%)
CV × 2.25%
KES 17,190
RDL (1.5%)
Railway Development Levy
KES 11,460
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 594,023