Station Wagon · 2024
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 678,883
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,670,674
÷ 2.4469
KRA valuation factor
KES 1,091,452
− 20% depreciation
2 years old · direct import
KES 873,162
Import Duty (25%)
Customs Value × 25%
KES 218,290
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 218,290
VAT (16%)
(CV + ID + Excise) × 16%
KES 209,559
IDF (2.25%)
CV × 2.25%
KES 19,646
RDL (1.5%)
Railway Development Levy
KES 13,097
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 678,883