Station Wagon · 2026
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 848,604
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,670,674
÷ 2.4469
KRA valuation factor
KES 1,091,452
− 0% depreciation
Brand new (under 1 year) · direct import
KES 1,091,452
Import Duty (25%)
Customs Value × 25%
KES 272,863
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 272,863
VAT (16%)
(CV + ID + Excise) × 16%
KES 261,948
IDF (2.25%)
CV × 2.25%
KES 24,558
RDL (1.5%)
Railway Development Levy
KES 16,372
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 848,604