Station Wagon · 2024
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 702,325
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,762,893
÷ 2.4469
KRA valuation factor
KES 1,129,140
− 20% depreciation
2 years old · direct import
KES 903,312
Import Duty (25%)
Customs Value × 25%
KES 225,828
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 225,828
VAT (16%)
(CV + ID + Excise) × 16%
KES 216,795
IDF (2.25%)
CV × 2.25%
KES 20,325
RDL (1.5%)
Railway Development Levy
KES 13,550
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 702,325