Station Wagon · 2026
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 877,906
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,762,893
÷ 2.4469
KRA valuation factor
KES 1,129,140
− 0% depreciation
Brand new (under 1 year) · direct import
KES 1,129,140
Import Duty (25%)
Customs Value × 25%
KES 282,285
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 282,285
VAT (16%)
(CV + ID + Excise) × 16%
KES 270,994
IDF (2.25%)
CV × 2.25%
KES 25,406
RDL (1.5%)
Railway Development Levy
KES 16,937
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 877,906