Station Wagon · 2024
Suzuki Wagon R Stingray X
658cc · Gasoline · 5MT · Station Wagon
Total KRA Duty
KES 655,441
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,578,454
÷ 2.4469
KRA valuation factor
KES 1,053,764
− 20% depreciation
2 years old · direct import
KES 843,011
Import Duty (25%)
Customs Value × 25%
KES 210,753
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 210,753
VAT (16%)
(CV + ID + Excise) × 16%
KES 202,323
IDF (2.25%)
CV × 2.25%
KES 18,968
RDL (1.5%)
Railway Development Levy
KES 12,645
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 655,441