Station Wagon · 2022
Suzuki Wagon R Stingray
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 491,325
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,577,113
÷ 2.4469
KRA valuation factor
KES 1,053,215
− 40% depreciation
4 years old · direct import
KES 631,929
Import Duty (25%)
Customs Value × 25%
KES 157,982
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 157,982
VAT (16%)
(CV + ID + Excise) × 16%
KES 151,663
IDF (2.25%)
CV × 2.25%
KES 14,218
RDL (1.5%)
Railway Development Levy
KES 9,479
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 491,325