Station Wagon · 2023
Suzuki Wagon R Stingray
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 573,213
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,577,113
÷ 2.4469
KRA valuation factor
KES 1,053,215
− 30% depreciation
3 years old · direct import
KES 737,251
Import Duty (25%)
Customs Value × 25%
KES 184,313
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 184,313
VAT (16%)
(CV + ID + Excise) × 16%
KES 176,940
IDF (2.25%)
CV × 2.25%
KES 16,588
RDL (1.5%)
Railway Development Levy
KES 11,059
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 573,213