Station Wagon · 2021
Volkswagen Passat Variant Tdi Elegance
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 540,933
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,404,781
÷ 2.4469
KRA valuation factor
KES 1,391,467
− 50% depreciation
5 years old · direct import
KES 695,734
Import Duty (25%)
Customs Value × 25%
KES 173,933
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 173,933
VAT (16%)
(CV + ID + Excise) × 16%
KES 166,976
IDF (2.25%)
CV × 2.25%
KES 15,654
RDL (1.5%)
Railway Development Levy
KES 10,436
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 540,933