Station Wagon · 2022
Volkswagen Passat Variant Tdi Elegance
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 649,119
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,404,781
÷ 2.4469
KRA valuation factor
KES 1,391,467
− 40% depreciation
4 years old · direct import
KES 834,880
Import Duty (25%)
Customs Value × 25%
KES 208,720
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 208,720
VAT (16%)
(CV + ID + Excise) × 16%
KES 200,371
IDF (2.25%)
CV × 2.25%
KES 18,785
RDL (1.5%)
Railway Development Levy
KES 12,523
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 649,119