Station Wagon · 2024
Volkswagen Passat Variant Tdi Elegance
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 865,493
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,404,781
÷ 2.4469
KRA valuation factor
KES 1,391,467
− 20% depreciation
2 years old · direct import
KES 1,113,174
Import Duty (25%)
Customs Value × 25%
KES 278,293
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 278,293
VAT (16%)
(CV + ID + Excise) × 16%
KES 267,162
IDF (2.25%)
CV × 2.25%
KES 25,046
RDL (1.5%)
Railway Development Levy
KES 16,698
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 865,493