Station Wagon · 2023
Volkswagen Passat Variant Tdi Highline
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 561,806
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,525,828
÷ 2.4469
KRA valuation factor
KES 1,032,256
− 30% depreciation
3 years old · direct import
KES 722,579
Import Duty (25%)
Customs Value × 25%
KES 180,645
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 180,645
VAT (16%)
(CV + ID + Excise) × 16%
KES 173,419
IDF (2.25%)
CV × 2.25%
KES 16,258
RDL (1.5%)
Railway Development Levy
KES 10,839
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 561,806