Station Wagon · 2019
Volkswagen Passat Variant Tsi Elegance Advance
1500cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 598,272
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,707,115
÷ 2.4469
KRA valuation factor
KES 1,923,706
− 60% depreciation
7 years old · direct import
KES 769,482
Import Duty (25%)
Customs Value × 25%
KES 192,371
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 192,371
VAT (16%)
(CV + ID + Excise) × 16%
KES 184,676
IDF (2.25%)
CV × 2.25%
KES 17,313
RDL (1.5%)
Railway Development Levy
KES 11,542
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 598,272