Station Wagon · 2020
Volkswagen Passat Variant Tsi Elegance Advance
1500cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 673,056
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,707,115
÷ 2.4469
KRA valuation factor
KES 1,923,706
− 55% depreciation
6 years old · direct import
KES 865,667
Import Duty (25%)
Customs Value × 25%
KES 216,417
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 216,417
VAT (16%)
(CV + ID + Excise) × 16%
KES 207,760
IDF (2.25%)
CV × 2.25%
KES 19,478
RDL (1.5%)
Railway Development Levy
KES 12,985
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 673,056