Station Wagon · 2021
Volkswagen Passat Variant Tsi Elegance Advance
1500cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 747,841
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,707,115
÷ 2.4469
KRA valuation factor
KES 1,923,706
− 50% depreciation
5 years old · direct import
KES 961,853
Import Duty (25%)
Customs Value × 25%
KES 240,463
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 240,463
VAT (16%)
(CV + ID + Excise) × 16%
KES 230,845
IDF (2.25%)
CV × 2.25%
KES 21,642
RDL (1.5%)
Railway Development Levy
KES 14,428
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 747,841