Station Wagon · 2023
Volkswagen Passat Variant Tsi Elegance Advance
1500cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,046,977
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,707,115
÷ 2.4469
KRA valuation factor
KES 1,923,706
− 30% depreciation
3 years old · direct import
KES 1,346,594
Import Duty (25%)
Customs Value × 25%
KES 336,648
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 336,648
VAT (16%)
(CV + ID + Excise) × 16%
KES 323,183
IDF (2.25%)
CV × 2.25%
KES 30,298
RDL (1.5%)
Railway Development Levy
KES 20,199
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,046,977