SUV · 2023
Bmw Bmw X4 M Base Grade
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 5,230,595
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,516,292
÷ 2.4469
KRA valuation factor
KES 9,610,647
− 30% depreciation
3 years old · direct import
KES 6,727,453
Import Duty (25%)
Customs Value × 25%
KES 1,681,863
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,681,863
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,614,589
IDF (2.25%)
CV × 2.25%
KES 151,368
RDL (1.5%)
Railway Development Levy
KES 100,912
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,230,595