SUV · 2022
Bmw Bmw X5 M Competition
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 5,141,605
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,968,904
÷ 2.4469
KRA valuation factor
KES 11,021,662
− 40% depreciation
4 years old · direct import
KES 6,612,997
Import Duty (25%)
Customs Value × 25%
KES 1,653,249
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,653,249
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,587,119
IDF (2.25%)
CV × 2.25%
KES 148,792
RDL (1.5%)
Railway Development Levy
KES 99,195
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,141,605