SUV · 2024
Bmw Bmw X5 M50i
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 7,275,859
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,622,667
÷ 2.4469
KRA valuation factor
KES 11,697,522
− 20% depreciation
2 years old · direct import
KES 9,358,018
Import Duty (25%)
Customs Value × 25%
KES 2,339,504
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,339,504
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,245,924
IDF (2.25%)
CV × 2.25%
KES 210,555
RDL (1.5%)
Railway Development Levy
KES 140,370
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,275,859