SUV · 2022
Bmw Bmw X5 X Drive 35d Pleasure3 Edition
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,640,413
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,094,805
÷ 2.4469
KRA valuation factor
KES 7,803,672
− 40% depreciation
4 years old · direct import
KES 4,682,203
Import Duty (25%)
Customs Value × 25%
KES 1,170,551
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,170,551
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,123,729
IDF (2.25%)
CV × 2.25%
KES 105,350
RDL (1.5%)
Railway Development Levy
KES 70,233
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,640,413