SUV · 2021
Bmw Bmw X5 X Drive 35d
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,937,752
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,196,745
÷ 2.4469
KRA valuation factor
KES 4,984,570
− 50% depreciation
5 years old · direct import
KES 2,492,285
Import Duty (25%)
Customs Value × 25%
KES 623,071
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 623,071
VAT (16%)
(CV + ID + Excise) × 16%
KES 598,148
IDF (2.25%)
CV × 2.25%
KES 56,076
RDL (1.5%)
Railway Development Levy
KES 37,384
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,937,752