SUV · 2020
Bmw Bmw X5 X Drive 40d M-sport
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 2,474,058
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,302,672
÷ 2.4469
KRA valuation factor
KES 7,071,262
− 55% depreciation
6 years old · direct import
KES 3,182,068
Import Duty (25%)
Customs Value × 25%
KES 795,517
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 795,517
VAT (16%)
(CV + ID + Excise) × 16%
KES 763,696
IDF (2.25%)
CV × 2.25%
KES 71,597
RDL (1.5%)
Railway Development Levy
KES 47,731
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,474,058