SUV · 2018
Bmw Bmw X5 X Drive 45e M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,725,996
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,519,848
÷ 2.4469
KRA valuation factor
KES 6,342,657
− 65% depreciation
8 years old · direct import
KES 2,219,930
Import Duty (25%)
Customs Value × 25%
KES 554,983
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 554,983
VAT (16%)
(CV + ID + Excise) × 16%
KES 532,783
IDF (2.25%)
CV × 2.25%
KES 49,948
RDL (1.5%)
Railway Development Levy
KES 33,299
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,725,996