SUV · 2021
Bmw Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,269,101
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,282,349
÷ 2.4469
KRA valuation factor
KES 5,836,916
− 50% depreciation
5 years old · direct import
KES 2,918,458
Import Duty (25%)
Customs Value × 25%
KES 729,614
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 729,614
VAT (16%)
(CV + ID + Excise) × 16%
KES 700,430
IDF (2.25%)
CV × 2.25%
KES 65,665
RDL (1.5%)
Railway Development Levy
KES 43,777
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,269,101