SUV · 2018
Bmw Bmw X5 X Drive 50e M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,254,111
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,268,568
÷ 2.4469
KRA valuation factor
KES 8,283,366
− 65% depreciation
8 years old · direct import
KES 2,899,178
Import Duty (25%)
Customs Value × 25%
KES 724,795
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 724,795
VAT (16%)
(CV + ID + Excise) × 16%
KES 695,803
IDF (2.25%)
CV × 2.25%
KES 65,232
RDL (1.5%)
Railway Development Levy
KES 43,488
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,254,111