SUV · 2023
Bmw Bmw X6 X Drive 35d M Sport
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 4,141,752
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,620,952
÷ 2.4469
KRA valuation factor
KES 7,610,018
− 30% depreciation
3 years old · direct import
KES 5,327,012
Import Duty (25%)
Customs Value × 25%
KES 1,331,753
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,331,753
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,278,483
IDF (2.25%)
CV × 2.25%
KES 119,858
RDL (1.5%)
Railway Development Levy
KES 79,905
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,141,752