SUV · 2021
Bmw Bmw X6 X Drive 35d
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,952,035
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 31,169,477
÷ 2.4469
KRA valuation factor
KES 12,738,353
− 50% depreciation
5 years old · direct import
KES 6,369,177
Import Duty (25%)
Customs Value × 25%
KES 1,592,294
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,592,294
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,528,602
IDF (2.25%)
CV × 2.25%
KES 143,306
RDL (1.5%)
Railway Development Levy
KES 95,538
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,952,035